Document

Net sales in the second quarter of 2022 increased $456 million, or 45%, to $1.5 billion from $1.0 billion in the second quarter of 2021. The increase reflects continued strong performance in our Leisure Lifestyle markets and our Housing end markets, market share gains, and the contribution of acquisitions completed in 2021 and 2022.

Operating income of $174 million increased $79 million, or 83%, from $95 million in the second quarter of 2021. Operating margin of 11.8% in the second quarter of 2022 increased 250 basis points compared to 9.3% in the same period a year ago. The operating margin improvement was driven principally by the realization of productivity improvements and labor efficiencies, increased throughput, leveraging certain fixed costs, the accretive margin profile of recent acquisitions, and returns from investments in human capital and innovation.

Net income increased 98% to $117 million, from $59 million in the second quarter of 2021. Diluted earnings per share of $4.79 increased 90%, compared to $2.52 for the second quarter of 2021. Second quarter 2022 diluted earnings per share includes $0.41 for the accounting treatment of convertible notes discussed below and an $0.11 reduction from purchase accounting inventory step-up adjustments.

In the first quarter of 2022, the Company adopted a new accounting standard that requires its 1.00% convertible notes due 2023 to be presented on an "if converted" basis in the calculation of diluted earnings per share. As a result of the adoption of this standard, the Company's second quarter 2022 diluted earnings per share was reduced by $0.41. Prior year results do not reflect the adoption of the new accounting standard. The Company does not intend to issue shares in settlement of 1.00% convertible notes due 2023 that may be converted by their holders.

"We are pleased with our second quarter performance as our team continued to work closely with our customers across all end markets to support their production requirements and align with their schedules," said Andy Nemeth, Chief Executive Officer. "We continued to leverage our investments in technology, automation, and human capital to meet customer needs while maintaining a nimble posture that supports our ability to flex rapidly with changing customer demand. While we have seen subsiding pressures in the supply

Jeff Rodino, President, said, "In May, we welcomed Diamondback Towers into the Patrick family, which represents our continued strategic investment into the marine end market and related aftermarket and further solidifies our presence as the leading provider of ski and wake towers. Additionally, during the quarter, we saw the benefits of our investment of over $100 million in capital expenditures over the last 18 months, as our automation and technology initiatives are helping us leverage our labor resources to allow us to drive continued production efficiencies and strong returns."

Cash provided by operations for the second quarter of 2022 of $97 million increased 242% compared to $28 million in the second quarter of 2021, reflecting improved performance in all four end markets, partially offset by continued investment in working capital as we partnered with our customers to ensure that we met their requirements. Cash used in business acquisitions in the second quarter of 2022 totaled $19 million, primarily related to our acquisition of Diamondback Towers. Capital expenditures in the second quarter of 2022 totaled $26 million, compared to $12 million in the second quarter of 2021, reflecting continued investments in infrastructure and automation initiatives to better align resources for increased scalability and to support customer growth.

Our total debt at the end of the quarter was approximately $1.5 billion, resulting in a total net leverage ratio of 1.9x (as calculated in accordance with our credit agreement). Available liquidity, comprised of borrowing availability under our credit facility and cash on hand, was approximately $346 million.

"Late in the second quarter we began to see a meaningful reduction in RV OEM wholesale unit production, signaling the start of a calibration of wholesale and retail RV unit shipments, which we believe reflects thoughtful discipline," continued Mr. Nemeth. "Our other markets, which represent 43% of our business, appear to have runway for continued strong results, supported by continued lean marine, MH, and housing inventories. We believe Patrick's diversified end markets, combined with our flexible and nimble operating model and highly variable cost structure, well position us to navigate through an uncertain macroeconomic environment. Additionally, our diligent focus on innovation, investments in infrastructure, and our disciplined capital allocation strategy are expected to continue to support our goal of delivering long-term value for our shareholders, team members, partners, and communities."

As previously announced, Patrick Industries will host an online webcast of its second quarter 2022 earnings conference call that can be accessed on the Company’s website, www.patrickind.com, under “For Investors,” on Thursday, July 28, 2022 at 10:00 a.m. Eastern time. In addition, a supplemental earnings presentation can be accessed on the Company’s website, www.patrickind.com under “For Investors.”

Patrick Industries (NASDAQ: PATK) is a leading component solutions provider for the RV, marine, manufactured housing and various industrial markets – including single and multi-family housing, hospitality, institutional and commercial markets. Founded in 1959, Patrick is based in Elkhart, Indiana, with over 12,000 employees across the United States.

In addition to reporting financial results in accordance with U.S. GAAP, the Company also provides financial metrics, such as net leverage ratio, content per unit, net debt and available liquidity, which we believe are important measures of the Company's business performance. These metrics should not be considered alternatives to U.S. GAAP. Our computations of net leverage ratio, content per unit, net debt and available liquidity may differ from similarly titled measures used by others. We calculate net debt by subtracting cash and cash equivalents from the gross value of debt outstanding. RV wholesale unit shipments are provided by the RV Industry Association. Marine wholesale unit shipments are provided by the National Marine Manufacturers Association. MH wholesale unit shipments are provided by the Manufactured Housing Institute. Housing starts are provided by the U.S. Census Bureau. You should not consider these metrics in isolation or as substitutes for an analysis of our results as reported under U.S. GAAP.

This press release contains certain statements related to future results, our intentions, beliefs and expectations or predictions for the future, which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from either historical or anticipated results depending on a variety of factors. Potential factors that could impact results include: the impact of the continuing financial and operational uncertainty due to the COVID-19 pandemic, including its impact on the overall economy, our sales, customers, operations, team members, suppliers, and the countries where we have operations or from which we source products and raw materials, such as China; adverse economic and business conditions, including cyclicality and seasonality in the industries we sell our products; the deterioration of the financial condition of our customers or suppliers; the ability to adjust our production schedules up or down quickly in response to rapid changes in demand; the loss of a significant customer; changes in consumer preferences; pricing pressures due to competition; conditions in the credit market limiting the ability of consumers and wholesale customers to obtain retail and wholesale financing for RVs, manufactured homes, and marine products; the imposition of restrictions and taxes on imports of raw

materials and components used in our products; information technology performance and security; any increased cost or limited availability of certain raw materials; the impact of governmental and environmental regulations, and our inability to comply with them; our level of indebtedness; the ability to remain in compliance with our credit agreement covenants; the availability and costs of labor and production facilities and the impact of labor shortages; inventory levels of retailers and manufacturers; the ability to generate cash flow or obtain financing to fund growth; future growth rates in the Company's core businesses; realization and impact of efficiency improvements and cost reductions; the successful integration of acquisitions and other growth initiatives; increases in interest rates and oil and gasoline prices; the ability to retain key executive and management personnel; the disruption of business resulting from natural disasters or other unforeseen events, and adverse weather conditions impacting retail sales.

There can be no assurance that any forward-looking statement will be realized or that actual results will not be significantly different from that set forth in such forward-looking statement. Information about certain risks that could affect our business and cause actual results to differ from those expressed or implied in the forward-looking statements are contained in the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, and in the Company's Forms 10-Q for subsequent quarterly periods, which are filed with the Securities and Exchange Commission (“SEC”) and are available on the SEC’s website at www.sec.gov. Each forward-looking statement speaks only as of the date of this press release, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances occurring after the date on which it is made.


PATRICK INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)


	Second Quarter Ended				Six Months Ended
(thousands except per share data)	June 26, 2022		June 27, 2021		June 26, 2022		June 27, 2021

NET SALES	$	1,475,693	$	1,019,953	$	2,817,868	$	1,870,436
Cost of goods sold	1,148,589		815,476		2,195,419		1,504,427
GROSS PROFIT	327,104		204,477		622,449		366,009

Operating Expenses:
Warehouse and delivery	44,047		34,815		85,216		64,728
Selling, general and administrative	90,485		60,365		166,045		111,597
Amortization of intangible assets	18,545		14,031		35,406		25,937
Total operating expenses	153,077		109,211		286,667		202,262

OPERATING INCOME	174,027		95,266		335,782		163,747
Interest expense, net	14,802		14,580		29,688		25,759
Income before income taxes	159,225		80,686		306,094		137,988
Income taxes	42,701		21,701		76,897		31,490
NET INCOME	$	116,524	$	58,985	$	229,197	$	106,498

BASIC NET INCOME PER COMMON SHARE	$	5.24	$	2.57	$	10.25	$	4.66
DILUTED NET INCOME PER COMMON SHARE	$	4.79	$	2.52	$	9.33	$	4.56

Weighted average shares outstanding - Basic	22,230		22,948		22,369		22,844
Weighted average shares outstanding - Diluted	24,444		23,435		24,655		23,360


PATRICK INDUSTRIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)


	As of
(thousands)	June 26, 2022		December 31, 2021
ASSETS
Current Assets
Cash and cash equivalents	$	77,025	$	122,849
Trade receivables, net	355,352		172,392
Inventories	738,908		614,356
Prepaid expenses and other	52,087		64,478
Total current assets	1,223,372		974,075
Property, plant and equipment, net	339,624		319,493
Operating lease right-of-use assets	165,631		158,183
Goodwill and intangible assets, net	1,289,075		1,191,833
Other non-current assets	7,129		7,147
TOTAL ASSETS	$	3,024,831	$	2,650,731

LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Current maturities of long-term debt	$	7,500	$	7,500
Current operating lease liabilities	43,211		40,301
Accounts payable	219,315		203,537
Accrued liabilities	203,385		181,439
Total current liabilities	473,411		432,777
Long-term debt, less current maturities, net	1,474,743		1,278,989
Long-term operating lease liabilities	125,198		120,161
Deferred tax liabilities, net	40,515		36,453
Other long-term liabilities	13,374		14,794
TOTAL LIABILITIES	2,127,241		1,883,174






TOTAL SHAREHOLDERS’ EQUITY	897,590		767,557

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	3,024,831	$	2,650,731



	Six Months Ended
(thousands)
	June 26, 2022		June 27, 2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	229,197	$	106,498
Depreciation and amortization	62,975		48,715
Stock-based compensation expense	10,244		10,336
Amortization of convertible notes debt discount	924		3,643
Other adjustments to reconcile net income to net cash provided by operating activities	(1,355)		10,426
Change in operating assets and liabilities, net of acquisitions of businesses	(227,689)		(100,873)
Net cash provided by operating activities	74,296		78,745
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(44,467)		(26,345)
Business acquisitions and other investing activities	(143,093)		(254,548)
Net cash used in investing activities	(187,560)		(280,893)
NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES	67,440		215,783
Increase (decrease) in cash and cash equivalents	(45,824)		13,635
Cash and cash equivalents at beginning of year	122,849		44,767
Cash and cash equivalents at end of period	$	77,025	$	58,402


	Second Quarter Ended				Six Months Ended
(thousands except per share data)	June 26, 2022		June 27, 2021		June 26, 2022		June 27, 2021
Numerator:
Net income for basic per share calculation	$	116,524	$	58,985	$	229,197	$	106,498
Effect of interest on potentially dilutive convertible notes, net of tax	481		—		939		—
Net income for dilutive per share calculation	$	117,005	$	58,985	$	230,136	$	106,498
Denominator:
Weighted average common shares outstanding - basic	22,230		22,948		22,369		22,844
Weighted average impact of potentially dilutive convertible notes	2,052		—		2,047		—
Weighted average impact of potentially dilutive securities	162		487		239		516
Weighted average common shares outstanding - diluted	24,444		23,435		24,655		23,360
Net income per common share:
Basic net income per common share	$	5.24	$	2.57	$	10.25	$	4.66
Diluted net income per common share	$	4.79	$	2.52	$	9.33	$	4.56