(thousands except per share data)
|
FIRST QUARTER
ENDED
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
March
28,
2010
|
March
29,
2009
|
||||||
NET
SALES
|
$ | 63,500 | $ | 44,915 | ||||
Cost
of goods sold
|
57,022 | 41,323 | ||||||
Gross
profit
|
6,478 | 3,592 | ||||||
Operating
expenses:
|
||||||||
Warehouse
and delivery
|
2,634 | 2,677 | ||||||
Selling,
general and administrative
|
3,806 | 3,665 | ||||||
Amortization
of intangible assets
|
126 | 88 | ||||||
Gain
on sale of fixed assets
|
(2,791 | ) | (11 | ) | ||||
Total
operating expenses
|
3,775 | 6,419 | ||||||
OPERATING
INCOME (LOSS)
|
2,703 | (2,827 | ) | |||||
Stock
warrants revaluation
|
282 | (60 | ) | |||||
Interest
expense, net
|
1,511 | 1,838 | ||||||
Income
(loss) from continuing operations before income tax
benefit
|
910 | (4,605 | ) | |||||
Income
tax benefit
|
- | (174 | ) | |||||
Income
(loss) from continuing operations
|
910 | (4,431 | ) | |||||
Income
from discontinued operations
|
- | 459 | ||||||
Income
taxes
|
- | 174 | ||||||
Income
from discontinued operations, net of tax
|
- | 285 | ||||||
NET
INCOME (LOSS)
|
$ | 910 | $ | (4,146 | ) | |||
BASIC
NET INCOME (LOSS) PER COMMON SHARE:
|
||||||||
Continuing
operations
|
$ | 0.10 | $ | (0.48 | ) | |||
Discontinued
operations
|
- | 0.03 | ||||||
Net
income (loss)
|
$ | 0.10 | $ | (0.45 | ) | |||
DILUTED
NET INCOME (LOSS) PER COMMON SHARE:
|
||||||||
Continuing
operations
|
$ | 0.09 | $ | (0.48 | ) | |||
Discontinued
operations
|
- | 0.03 | ||||||
Net
income (loss)
|
$ | 0.09 | $ | (0.45 | ) | |||
Weighted
average shares outstanding - Basic
|
9,270 | 9,114 | ||||||
-
Diluted
|
9,852 | 9,114 |
(thousands)
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
March
28,
2010
|
Dec.
31,
2009
|
||||||
(Unaudited)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 154 | $ | 60 | ||||
Trade
receivables, net
|
21,819 | 12,507 | ||||||
Inventories
|
21,036 | 17,485 | ||||||
Prepaid
expenses and other
|
5,843 | 1,981 | ||||||
Assets
held for sale
|
- | 4,825 | ||||||
Total
current assets
|
48,852 | 36,858 | ||||||
Property,
plant and equipment, net
|
25,547 | 26,433 | ||||||
Goodwill
|
2,861 | 2,140 | ||||||
Intangible
assets, net
|
7,544 | 7,047 | ||||||
Deferred
financing costs, net
|
1,113 | 1,463 | ||||||
Other
non-current assets
|
3,051 | 3,096 | ||||||
TOTAL
ASSETS
|
$ | 88,968 | $ | 77,037 | ||||
CURRENT
LIABILITIES
|
||||||||
Current
maturities of long-term debt
|
$ | 24,958 | $ | 10,359 | ||||
Short-term
borrowings
|
18,000 | 13,500 | ||||||
Accounts
payable
|
14,709 | 5,874 | ||||||
Accrued
liabilities
|
5,979 | 5,275 | ||||||
Total
current liabilities
|
63,646 | 35,008 | ||||||
Long-term
debt, less current maturities and discount
|
- | 18,408 | ||||||
Deferred
compensation and other
|
6,648 | 5,963 | ||||||
Deferred
tax liabilities
|
1,309 | 1,309 | ||||||
TOTAL
LIABILITIES
|
71,603 | 60,688 | ||||||
SHAREHOLDERS’
EQUITY
|
17,365 | 16,349 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 88,968 | $ | 77,037 |