v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 29, 2024
Oct. 01, 2023
Sep. 29, 2024
Oct. 01, 2023
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income $ 40,866 $ 39,550 $ 123,843 $ 112,080  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization     124,002 107,976  
Stock-based compensation expense     14,367 13,675  
Other     2,335 4,024  
Change in operating assets and liabilities, net of acquisitions of businesses:          
Trade and other receivables, net     (67,027) (68,114)  
Inventories     2,803 154,634  
Prepaid expenses and other assets     (3,933) 9,098  
Accounts payable, accrued liabilities and other     27,800 (39,543)  
Net cash provided by operating activities     224,190 293,830  
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchases of property, plant and equipment     (50,264) (47,430)  
Proceeds from sale of property, plant and equipment     2,292 946  
Business acquisitions, net of cash acquired     (411,566) (26,009)  
Other investing activities     (25,863) (2,970)  
Net cash used in investing activities     (485,401) (75,463)  
CASH FLOWS FROM FINANCING ACTIVITIES          
Term debt repayments     (3,750) (5,625)  
Borrowings on revolver     1,155,416 482,194  
Repayments on revolver     (790,416) (477,482)  
Repayments of convertible notes     0 (172,500)  
Stock repurchases under buyback program     0 (12,230)  
Cash dividends paid to shareholders     (37,071) (30,260)  
Taxes paid for share-based payment arrangements     (17,116) (8,762)  
Payment of contingent consideration from business acquisitions     (4,595) (1,430)  
Proceeds from exercise of common stock options     21 1,413  
Other financing activities     (81) (82)  
Net cash provided by (used in) financing activities     302,408 (224,764)  
Net increase (decrease) in cash and cash equivalents     41,197 (6,397)  
Cash and cash equivalents at beginning of year     11,409 22,847 $ 22,847
Cash and cash equivalents at end of period $ 52,606 $ 16,450 $ 52,606 $ 16,450 $ 11,409

Source