v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 27, 2020
Sep. 29, 2019
Sep. 27, 2020
Sep. 29, 2019
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income $ 37,336 $ 21,317 $ 59,237 $ 69,582  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization     52,955 46,449  
Stock-based compensation expense     11,177 12,039  
Amortization of convertible notes debt discount     5,302 5,123  
Deferred income taxes     (4,057) (794)  
Other     3,521 235  
Change in operating assets and liabilities, net of acquisitions of businesses:          
Trade receivables     (78,701) (44,359)  
Inventories     (12,885) 9,084  
Prepaid expenses and other assets     23,787 4,319  
Accounts payable, accrued liabilities and other     52,422 20,355  
Net cash provided by operating activities     112,758 122,033  
CASH FLOWS FROM INVESTING ACTIVITIES          
Capital expenditures     (22,159) (22,227)  
Proceeds from sale of property, equipment and other investing activities     117 4,509  
Business acquisitions, net of cash acquired     (123,382) (22,350)  
Net cash used in investing activities     (145,424) (40,068)  
CASH FLOWS FROM FINANCING ACTIVITIES          
Term debt borrowings     0 7,500  
Term debt repayments     (2,500) (3,750)  
Borrowings on revolver     8,198 648,460  
Repayments on revolver     (8,198) (905,792)  
Stock repurchases under buyback program     (20,286) (3,583)  
Proceeds from issuance of senior notes     0 300,000  
Cash dividends paid to shareholders     (17,265) 0  
Payments related to vesting of stock-based awards, net of shares tendered for taxes     (2,910) (3,359)  
Payment of deferred financing costs     (58) (7,214)  
Proceeds from exercise of stock options     642 6  
Payment of contingent consideration from a business acquisition     (2,000) (4,416)  
Net cash (used in) provided by financing activities     (44,377) 27,852  
Increase (decrease) in cash and cash equivalents     (77,043) 109,817  
Cash and cash equivalents at beginning of year     139,390 6,895 $ 6,895
Cash and cash equivalents at end of period $ 62,347 $ 116,712 $ 62,347 $ 116,712 $ 139,390